The former owner of today’s feature REO timed the market well. The bought at the bottom of the last cycle on 11/10/1997. They paid $222,500 using a $211,350 first mortgage and an $11,150 down payment. Off that tiny investment, they proceeded to pull out $306,000 in mortgage equity withdrawal over the ensuing 10 years.

These borrowers weren’t periodic HELOC abusers who were paying off yearly credit card bills. In fact, they were prudent up through 2005 when they refinanced with a $395,00 first mortgage. It appears that doubling of their mortgage debt was enough to push them over the Ponzi threshold requiring further cash infusions to make payments.

They got a $469,000 Option ARM on 1/30/2007, and they got another one for $517,500 on 7/27/2007. They stopped making payments, and the property was sent to auction on 10/21/2011 where the bank bought it for $488,750.

IMO, their current asking price is delusional. The market for this house is closer to $550,000 rather than the $619,000 they are asking.

– —- —- —- —- —- —- —- —- —- —- —- —- —- —- —- —- —- —- —- —- —- —- —- —- —- —- —- —- —- —- —- —- —- —- —- —- —- —- —- —- —- —- —- —- —- —- —- —- —- —- —- —- —- —- —- — ————————————————————————————————————————————-
Proprietary OC Housing News home purchase analysis

8 STAR THISTLE Irvine, CA 92604

$619,900 …….. Asking Price
$222,500 ………. Purchase Price
11/10/1997 ………. Purchase Date

$397,400 ………. Gross Gain (Loss)
($17,800) ………… Commissions and Costs at 8%
============================================
$379,600 ………. Net Gain (Loss)
============================================
178.6% ………. Gross Percent Change
170.6% ………. Net Percent Change
7.3% ………… Annual Appreciation

Cost of Home Ownership
——————————————————————————
$619,900 …….. Asking Price
$123,980 ………… 20% Down Conventional
3.95% …………. Mortgage Interest Rate
30 ……………… Number of Years
$495,920 …….. Mortgage
$123,892 ………. Income Requirement

$2,353 ………… Monthly Mortgage Payment
$537 ………… Property Tax at 1.04%
$0 ………… Mello Roos & Special Taxes
$155 ………… Homeowners Insurance at 0.3%
$0 ………… Private Mortgage Insurance
$155 ………… Homeowners Association Fees
============================================
$3,201 ………. Monthly Cash Outlays

($380) ………. Tax Savings
($721) ………. Equity Hidden in Payment
$169 ………….. Lost Income to Down Payment
$97 ………….. Maintenance and Replacement Reserves
============================================
$2,366 ………. Monthly Cost of Ownership

Cash Acquisition Demands
——————————————————————————
$7,699 ………… Furnishing and Move In at 1% + $1,500
$7,699 ………… Closing Costs at 1% + $1,500
$4,959 ………… Interest Points
$123,980 ………… Down Payment
============================================
$144,337 ………. Total Cash Costs
$36,200 ………. Emergency Cash Reserves
============================================
$180,537 ………. Total Savings Needed
——————————————————————————————————————————————-
This property is available for sale via the MLS.
Please contact Shevy Akason, #01836707
949.769.1599……
sales@ochousingnews.com…..

*
*
*

We're sorry, but we couldn't find MLS # C11152853 in our database. This property may be a new listing or possibly taken off the market. Please check back again.

Competing Listings

6 FERN Cyn, Irvine, CA $566,501
6 FERN Cyn
0.1 miles
3 bd / 2.25 ba
1,899 Sq. Ft.
9 PENNY Pnes, Irvine, CA $569,000
9 PENNY Pnes
0.12 miles
3 bd / 2 ba
1,900 Sq. Ft.
12 GOLD Blf, Irvine, CA $539,000
12 GOLD Blf
0.41 miles
3 bd / 2 ba
1,686 Sq. Ft.
3762 BLACKTHORN St, Irvine, CA $549,000
3762 BLACKTHORN St
0.59 miles
4 bd / 1.75 ba
1,640 Sq. Ft.

El Camino Real Distressed Listings

Showing properties 1 - 4 of 4. See more IR - El Camino Real Distressed.
(all data current as of 5/18/2012)

  1. 3 beds, 5 full, 1 part baths
    Home size: 1,482 sq ft
    Lot size: 7,920 sqft
  2. 3 beds, 2 full baths
    Home size: 1,587 sq ft
    Lot size: 4,275 sqft
  3. 4 beds, 2 full, 1 part baths
    Home size: 1,785 sq ft
    Lot size: 2,709 sqft
  4. 3 beds, 1 full, 2 part baths
    Home size: 1,639 sq ft

Listing information deemed reliable but not guaranteed. Read full disclaimer.

El Camino Real Equity Listings

Showing properties 1 - 5 of 18. See more IR - El Camino Real Equity.
(all data current as of 5/18/2012)

  1. 3 beds, 2 full baths
    Home size: 1,350 sq ft
    Lot size: 4,230 sqft
  2. 3 beds, 2 full baths
    Home size: 1,167 sq ft
  3. 3 beds, 3 part baths
    Home size: 1,639 sq ft
  4. 3 beds, 2 full baths
    Home size: 1,482 sq ft
    Lot size: 5,677 sqft
  5. 3 beds, 1 full, 1 part baths
    Home size: 1,172 sq ft
    Lot size: 2,915 sqft

Listing information deemed reliable but not guaranteed. Read full disclaimer.


For more Irvine news, market analysis and property profiles, please see the Irvine Housing News.
Share on TwitterShare on TumblrSubmit to StumbleUponSave on DeliciousDigg ThisSubmit to redditShare via email

  2 Responses to “$306,000 in mortgage equity withdrawal on an $11,150 down payment”

  1. Hey OC Housing News readers!,

    Please check out North Orange County Housing News, it’s part of the Orange County Housing family of blogs.

    http://northochousingnews.com/

    Thanks,

    Mike

  2. Man, it’s almost 2012 and these massive equity withdrawal parties that went on never get old.

    5 years from now younger people are going to look back at these stories with a lot more anger and resentment. Others are going to say “Damn, what a shame, those sure were the good ole days!”.

   
© 2011 ochousingnews.com Privacy Policy | Disclaimer Wordpress Expert

The information being provided by CARETS (CLAW, CRISNet MLS, DAMLS, CRMLS, i-Tech MLS, and/or VCRDS) is for the visitor's personal, non-commercial use and may not be used for any purpose other than to identify prospective properties visitor may be interested in purchasing.

Any information relating to a property referenced on this web site comes from the Internet Data Exchange (IDX) program of CARETS. This web site may reference real estate listing(s) held by a brokerage firm other than the broker and/or agent who owns this web site.

The accuracy of all information, regardless of source, including but not limited to square footages and lot sizes, is deemed reliable but not guaranteed and should be personally verified through personal inspection by and/or with the appropriate professionals. The data contained herein is copyrighted by CARETS, CLAW, CRISNet MLS, DAMLS, CRMLS, i-Tech MLS and/or VCRDS and is protected by all applicable copyright laws. Any dissemination of this information is in violation of copyright laws and is strictly prohibited.

CARETS, California Real Estate Technology Services, is a consolidated MLS property listing data feed comprised of CLAW (Combined LA/Westside MLS), CRISNet MLS (Southland Regional AOR), DAMLS (Desert Area MLS), CRMLS (California Regional MLS), i-Tech MLS (Glendale AOR/Pasadena Foothills AOR) and VCRDS (Ventura County Regional Data Share).

Date last updated: 5/16/12 9:58 AM PDT

This IDX solution is (c) Diverse Solutions 2012.